BECVYBECVYOTC

Revenue (LTM)

$3.8B

-10.3% YoY

Net Income (LTM)

$197M

+104.9% YoY

Free Cash Flow

$1.5B

Revenue CAGR (5Y)

-8.2%

Marginsdeclining

FCF$1.5B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	5,717	5,115↓10.5%	4,653↓9.0%	4,251↓8.6%	3,815↓10.3%
Gross Profit	1,891	1,554↓17.8%	1,213↓22.0%	966↓20.3%	761↓21.2%
Operating Income	1,128	779↓30.9%	354↓54.6%	169↓52.2%	248↑46.4%
Net Income	762	607↓20.3%	210↓65.4%	96↓54.2%	197↑104.9%
EBITDA	3,139	2,752↓12.3%	2,157↓21.6%	1,802↓16.5%	1,544↓14.3%
EPS Diluted	3.80	3.00↓21.1%	1.10↓63.3%	0.48↓56.4%	0.99↑106.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	4,718	3,952↓16.2%	2,811↓28.9%	2,885↑2.6%	1,809↓37.3%
Total Current Assets	5,708	4,724↓17.2%	4,660↓1.3%	5,055↑8.5%	4,849↓4.1%
Total Assets	10,323	9,617↓6.8%	9,441↓1.8%	9,205↓2.5%	8,062↓12.4%
Total Current Liabilities	3,835	784↓79.6%	762↓2.9%	1,944↑155.2%	652↓66.5%
Total Liabilities	4,130	3,376↓18.3%	3,295↓2.4%	3,133↓4.9%	1,923↓38.6%
Total Equity	6,193	6,241↑0.8%	6,147↓1.5%	6,072↓1.2%	6,140↑1.1%
Total Debt	3,021	2,343↓22.4%	2,295↓2.1%	2,232↓2.7%	1,404↓37.1%
Net Debt	-1,697	-1,609↑5.2%	-516↑67.9%	-653↓26.4%	-405↑38.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	3,615	2,720↓24.8%	1,974↓27.4%	1,580↓20.0%	1,474↓6.7%
Capital Expenditure	-1,460	-1,925↓31.8%	-1,751↑9.0%	-839↑52.1%	-13↑98.4%
Free Cash Flow	2,155	795↓63.1%	223↓72.0%	741↑233.1%	1,461↑97.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	2,153	-766↓135.6%	-1,142↓49.0%	74↑106.5%	-2,271↓3156.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance