BKVBKVNYSE

Revenue (LTM)

$896M

+48.2% YoY

Net Income (LTM)

$173M

+221.2% YoY

Free Cash Flow

$-57M

Revenue CAGR (5Y)

+48.9%

Marginsdeclining

FCFTurned negative

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	890	1,660↑86.6%	739↓55.5%	605↓18.2%	896↑48.2%
Gross Profit	797	1,541↑93.3%	516↓66.5%	387↓25.0%	284↓26.7%
Operating Income	20	305↑1398.6%	158↓48.2%	-155↓198.2%	159↑202.9%
Net Income	-138	410↑396.8%	117↓71.5%	-143↓222.2%	173↑221.2%
EBITDA	-74	640↑964.6%	447↓30.2%	82↓81.6%	412↑401.4%
EPS Diluted	-2.03	4.88↑340.4%	1.39↓71.5%	-2.02↓245.3%	1.95↑196.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	135	153↑13.7%	25↓83.4%	15↓41.5%	199↑1241.2%
Total Current Assets	261	320↑22.5%	312↓2.5%	95↓69.7%	388↑310.0%
Total Assets	1,621	2,703↑66.7%	2,683↓0.7%	2,231↓16.8%	3,130↑40.3%
Total Current Liabilities	530	597↑12.5%	412↓30.9%	166↓59.7%	218↑31.1%
Total Liabilities	866	1,507↑74.0%	1,205↓20.0%	672↓44.3%	1,064↑58.4%
Total Equity	705	1,133↑60.7%	1,418↑25.1%	1,560↑10.0%	2,039↑30.7%
Total Debt	181	617↑240.1%	542↓12.2%	165↓69.5%	487↑195.0%
Net Debt	47	464↑892.6%	516↑11.3%	150↓70.9%	287↑91.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	358	349↓2.5%	123↓64.8%	119↓3.7%	243↑104.8%
Capital Expenditure	-69	-248↓261.1%	-193↑22.4%	-101↑47.6%	-300↓197.4%
Free Cash Flow	289	101↓65.1%	-70↓168.8%	18↑125.3%	-57↓426.1%
Stock-Based Comp	30	32↑5.1%	26↓19.4%	16↓36.7%	13↓21.3%
Net Change in Cash	117	18↓84.3%	12↓35.3%	-150↓1357.9%	185↑222.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance