| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 45 | 36 | 40 |
| Gross Profit | 9 | 5 | 5 |
| Operating Income | -18 | -7 | -6 |
| Net Income | 62 | 28 | 83 |
| EBITDA | 70 | -14 | 85 |
| EPS Diluted | 0.33 | 0.16 | 0.43 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 4 | 5 | 13 |
| Total Current Assets | 16 | 15 | 21 |
| Total Assets | 160 | 210 | 298 |
| Total Current Liabilities | 13 | 11 | 9 |
| Total Liabilities | 31 | 17 | 16 |
| Total Equity | 129 | 193 | 282 |
| Total Debt | 11 | 1 | 1 |
| Net Debt | 6 | -4 | -12 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 9 | 7 | 12 |
| Capital Expenditure | -4 | -3 | -4 |
| Free Cash Flow | 4 | 5 | 9 |
| Stock-Based Comp | -0 | -0 | 1 |
| Net Change in Cash | -0 | 0 | 7 |