| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 206,641 | 281,417 | 301,366 |
| Gross Profit | 65,899 | 106,839 | 122,180 |
| Operating Income | -9,551 | 22,273 | 23,708 |
| Net Income | -25,173 | 22,140 | 21,836 |
| EBITDA | 1,830 | 33,457 | 34,889 |
| EPS Diluted | -402.60 | 356.90 | 376.25 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 101,816 | 110,901 | 82,490 |
| Total Current Assets | 244,444 | 270,139 | 259,642 |
| Total Assets | 365,811 | 394,962 | 389,982 |
| Total Current Liabilities | 59,745 | 69,338 | 79,317 |
| Total Liabilities | 152,948 | 156,292 | 157,208 |
| Total Equity | 203,985 | 229,303 | 224,178 |
| Total Debt | 75,101 | 66,180 | 69,812 |
| Net Debt | -26,715 | -44,721 | -12,678 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 7,489 | 34,693 | 16,576 |
| Capital Expenditure | -12,132 | -11,683 | -16,556 |
| Free Cash Flow | -4,643 | 23,010 | 20 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 21,565 | 11,676 | -32,036 |