| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 2,840 | 2,562 | 2,778 |
| Gross Profit | 611 | 470 | 733 |
| Operating Income | 272 | 315 | 733 |
| Net Income | 189 | 228 | 445 |
| EBITDA | 564 | 639 | 1,052 |
| EPS Diluted | 0.34 | 0.38 | 0.74 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 1,346 | 1,874 | 2,272 |
| Total Current Assets | 2,828 | 3,758 | 4,322 |
| Total Assets | 8,866 | 11,638 | 12,436 |
| Total Current Liabilities | 1,640 | 2,378 | 2,572 |
| Total Liabilities | 5,110 | 7,529 | 8,175 |
| Total Equity | 3,752 | 4,106 | 4,259 |
| Total Debt | 3,219 | 4,878 | 5,043 |
| Net Debt | 1,873 | 3,004 | 2,771 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 508 | 878 | 1,184 |
| Capital Expenditure | -234 | -193 | -222 |
| Free Cash Flow | 274 | 685 | 962 |
| Stock-Based Comp | 25 | 32 | 44 |
| Net Change in Cash | 273 | 473 | 344 |