| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 2,281 | 3,299 | 4,195 |
| Gross Profit | 272 | 467 | 921 |
| Operating Income | -27 | 315 | 733 |
| Net Income | 189 | 228 | 445 |
| EBITDA | 560 | 718 | 1,142 |
| EPS Diluted | 0.34 | 0.38 | 0.74 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 1,347 | 1,289 | 1,512 |
| Total Current Assets | 2,835 | 2,585 | 2,879 |
| Total Assets | 8,662 | 7,846 | 8,143 |
| Total Current Liabilities | 1,642 | 1,635 | 1,712 |
| Total Liabilities | 4,902 | 5,020 | 5,306 |
| Total Equity | 3,757 | 2,824 | 2,835 |
| Total Debt | 2,417 | 3,525 | 3,488 |
| Net Debt | 1,070 | 2,236 | 1,976 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 379 | 637 | 796 |
| Capital Expenditure | -27 | -140 | -149 |
| Free Cash Flow | 352 | 497 | 647 |
| Stock-Based Comp | 25 | 32 | 44 |
| Net Change in Cash | 277 | 275 | 147 |