Envoy Medical, Inc.COCHNASDAQ

Revenue (LTM)

$225000

-28.8% YoY

Net Income (LTM)

$-21M

+30.5% YoY

Free Cash Flow

$-19M

Revenue CAGR (5Y)

—

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	0	0↓23.5%	0↑33.3%	0↓28.8%
Gross Profit	0	-0	-0↑43.1%	-0↓81.2%	-1↓9.3%
Operating Income	-0	-7↓980071.2%	-9↓26.7%	-18↓110.9%	-19↓4.9%
Net Income	-0	-9↓1237417.8%	-16↓83.6%	-30↓87.9%	-21↑30.5%
EBITDA	-0	-7↓969942.8%	-9↓26.9%	-30↓245.1%	-20↑33.5%
EPS Diluted	0.00	-1.05	-1.57↓49.5%	-2.54↓61.8%	-1.49↑41.3%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	0	1↑4384.0%	0↓83.7%	4↑2204.9%	5↑30.0%
Total Current Assets	0	2↑9644.0%	2↓32.3%	7↑352.4%	9↑25.9%
Total Assets	0	3↑2086.8%	3↓2.6%	8↑223.6%	12↑39.5%
Total Current Liabilities	0	1↑1346.3%	3↑82.0%	7↑189.2%	8↑3.5%
Total Liabilities	0	48↑49625.7%	39↓18.6%	10↓74.1%	30↑202.4%
Total Equity	0	-45↓185128.2%	-36↑19.5%	-2↑95.1%	-19↓960.9%
Total Debt	0	23	35↑47.1%	1↓98.4%	20↑3398.4%
Net Debt	-0	22↑89524.0%	34↑53.7%	-4↓110.6%	14↑487.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-7	-9↓26.9%	-17↓94.1%	-18↓5.0%
Capital Expenditure	-0	-0↓74.4%	-0↑29.8%	-1↓540.5%
Free Cash Flow	-7	-9↓27.8%	-17↓91.1%	-19↓9.8%
Stock-Based Comp	0	0	2	0
Net Change in Cash	1	0↓96.6%	4↑12070.1%	1↓68.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance