| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 437 | 506 | 456 |
| Gross Profit | 243 | 286 | 219 |
| Operating Income | 129 | 126 | 92 |
| Net Income | 90 | 101 | 68 |
| EBITDA | 151 | 162 | 99 |
| EPS Diluted | 0.50 | 0.56 | 0.37 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 22 | 23 | 24 |
| Total Current Assets | 157 | 203 | 234 |
| Total Assets | 504 | 591 | 693 |
| Total Current Liabilities | 143 | 122 | 138 |
| Total Liabilities | 200 | 223 | 287 |
| Total Equity | 304 | 368 | 407 |
| Total Debt | 56 | 82 | 125 |
| Net Debt | 34 | 60 | 102 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 131 | 52 | 80 |
| Capital Expenditure | -4 | -7 | -49 |
| Free Cash Flow | 127 | 45 | 31 |
| Stock-Based Comp | 2 | 1 | 1 |
| Net Change in Cash | -70 | 0 | 1 |