| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 2,563 | 2,374 | 2,101 |
| Gross Profit | 389 | 360 | 363 |
| Operating Income | 289 | 270 | 273 |
| Net Income | 187 | 182 | 127 |
| EBITDA | 556 | 550 | 445 |
| EPS Diluted | 0.25 | 0.23 | 0.16 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 150 | 168 | 140 |
| Total Current Assets | 554 | 508 | 593 |
| Total Assets | 5,028 | 5,166 | 5,808 |
| Total Current Liabilities | 622 | 697 | 780 |
| Total Liabilities | 2,101 | 2,326 | 3,004 |
| Total Equity | 2,927 | 2,840 | 2,804 |
| Total Debt | 856 | 1,099 | 1,556 |
| Net Debt | 706 | 931 | 1,416 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 424 | 377 | 347 |
| Capital Expenditure | -129 | -347 | -541 |
| Free Cash Flow | 295 | 30 | -194 |
| Stock-Based Comp | 2 | 4 | 5 |
| Net Change in Cash | 106 | 18 | -28 |