CPYYYCPYYYOTC

Revenue (LTM)

$19.1B

-4.3% YoY

Net Income (LTM)

$-70M

-105.3% YoY

Free Cash Flow

$315M

Revenue CAGR (5Y)

+9.3%

Marginsimproving

FCF$0.3B

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	14,744	23,741↑61.0%	26,458↑11.4%	19,913↓24.7%	19,065↓4.3%
Gross Profit	1,629	2,045↑25.5%	9,623↑370.6%	4,087↓57.5%	7,371↑80.3%
Operating Income	954	-240↓125.2%	6,512↑2813.3%	1,703↓73.8%	4,989↑193.0%
Net Income	1,210	-782↓164.6%	3,929↑602.4%	1,332↓66.1%	-70↓105.3%
EBITDA	721	506↓29.8%	7,297↑1342.1%	2,421↓66.8%	5,408↑123.4%
EPS Diluted	0.40	-0.52↓230.0%	2.80↑638.5%	1.00↓64.3%	-0.06↓105.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	4,625	4,287↓7.3%	6,339↑47.9%	6,223↓1.8%	4,299↓30.9%
Total Current Assets	19,885	20,688↑4.0%	16,066↓22.3%	14,144↓12.0%	10,489↓25.8%
Total Assets	27,086	29,038↑7.2%	21,366↓26.4%	18,733↓12.3%	15,388↓17.9%
Total Current Liabilities	17,976	21,711↑20.8%	11,136↓48.7%	8,902↓20.1%	7,221↓18.9%
Total Liabilities	24,336	27,758↑14.1%	17,133↓38.3%	13,921↓18.7%	11,898↓14.5%
Total Equity	2,365	1,017↓57.0%	3,877↑281.2%	4,422↑14.1%	3,080↓30.4%
Total Debt	4,643	4,017↓13.5%	4,103↑2.1%	3,512↓14.4%	3,042↓13.4%
Net Debt	18	-270↓1600.0%	-2,236↓728.1%	-2,711↓21.2%	-1,258↑53.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	1,611	1,314↓18.4%	2,752↑109.4%	1,149↓58.2%	857↓25.4%
Capital Expenditure	-420	-371↑11.7%	-335↑9.7%	-416↓24.2%	-542↓30.3%
Free Cash Flow	1,191	943↓20.8%	2,417↑156.3%	733↓69.7%	315↓57.0%
Stock-Based Comp	12	10↓16.7%	31↑210.0%	47↑51.6%	0
Net Change in Cash	2,935	-86↓102.9%	1,387↑1712.8%	64↓95.4%	-1,592↓2586.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance