Comstock Resources, Inc.CRKNYSE

Revenue (LTM)

$1.9B

+52.2% YoY

Net Income (LTM)

$396M

+280.8% YoY

Free Cash Flow

$-450M

Revenue CAGR (5Y)

+17.3%

Marginsdeclining

FCF($0.4B)

Now profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,851	3,628↑96.0%	1,565↓56.9%	1,254↓19.9%	1,908↑52.2%
Gross Profit	1,098	2,329↑112.1%	266↓88.6%	-130↓148.8%	412↑416.4%
Operating Income	901	2,281↑153.3%	227↓90.1%	-169↓174.4%	363↑315.2%
Net Income	-242	1,141↑572.0%	212↓81.4%	-219↓203.2%	396↑280.8%
EBITDA	458	2,062↑350.8%	1,024↓50.4%	638↓37.7%	1,373↑115.1%
EPS Diluted	-1.12	4.11↑467.0%	0.76↓81.5%	-0.76↓200.0%	1.35↑277.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	31	55↑78.2%	17↓69.5%	7↓59.2%	24↑252.0%
Total Current Assets	319	645↑102.4%	461↓28.4%	284↓38.5%	361↑27.1%
Total Assets	4,668	5,694↑22.0%	6,254↑9.8%	6,382↑2.1%	7,007↑9.8%
Total Current Liabilities	634	756↑19.3%	681↓9.9%	613↓10.1%	730↑19.0%
Total Liabilities	3,480	3,416↓1.9%	3,870↑13.3%	4,049↑4.6%	4,044↓0.1%
Total Equity	1,188	2,278↑91.8%	2,358↑3.5%	2,241↓5.0%	2,647↑18.1%
Total Debt	2,624	2,246↓14.4%	2,714↑20.9%	3,028↑11.6%	2,951↓2.5%
Net Debt	2,593	2,191↓15.5%	2,698↑23.1%	3,022↑12.0%	2,927↓3.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	859	1,698↑97.7%	1,017↓40.1%	620↓39.0%	900↑45.0%
Capital Expenditure	-689	-1,068↓54.9%	-1,425↓33.5%	-1,097↑23.0%	-1,349↓22.9%
Free Cash Flow	170	631↑271.4%	-408↓164.7%	-477↓16.9%	-450↑5.8%
Stock-Based Comp	7	7↓2.8%	10↑49.3%	15↑54.7%	21↑39.1%
Net Change in Cash	0	24↑6035.3%	-38↓258.3%	-10↑74.0%	17↑273.6%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance