| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 508 | 1,104 | 1,724 |
| Gross Profit | 94 | 588 | 694 |
| Operating Income | -732 | 174 | 355 |
| Net Income | -805 | 82 | 164 |
| EBITDA | -518 | 444 | 528 |
| EPS Diluted | -1.61 | 0.14 | 0.29 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 5 | 7 | 328 |
| Total Current Assets | 613 | 620 | 489 |
| Total Assets | 3,353 | 3,282 | 3,221 |
| Total Current Liabilities | 373 | 547 | 333 |
| Total Liabilities | 2,417 | 2,307 | 2,103 |
| Total Equity | 936 | 975 | 1,118 |
| Total Debt | 2,130 | 2,041 | 1,753 |
| Net Debt | 2,124 | 2,034 | 1,424 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | -251 | 122 | 356 |
| Capital Expenditure | -3 | -10 | -107 |
| Free Cash Flow | -253 | 112 | 249 |
| Stock-Based Comp | -2 | 10 | 14 |
| Net Change in Cash | -50 | 10 | 388 |