| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 907 | 1,382 | 1,451 |
| Gross Profit | 460 | 652 | 774 |
| Operating Income | 157 | 156 | 226 |
| Net Income | 77 | -162 | 97 |
| EBITDA | 241 | 342 | 377 |
| EPS Diluted | 1.49 | -3.36 | 2.23 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 476 | 347 | 272 |
| Total Current Assets | 1,515 | 557 | 480 |
| Total Assets | 3,085 | 3,030 | 2,811 |
| Total Current Liabilities | 409 | 424 | 431 |
| Total Liabilities | 1,782 | 1,539 | 1,353 |
| Total Equity | 1,301 | 1,491 | 1,457 |
| Total Debt | 1,301 | 1,067 | 896 |
| Net Debt | 824 | 720 | 624 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 192 | 11 | 192 |
| Capital Expenditure | -40 | -31 | -26 |
| Free Cash Flow | 152 | -20 | 166 |
| Stock-Based Comp | 13 | 23 | 14 |
| Net Change in Cash | 813 | -966 | -73 |