| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 1,875 | 2,150 | 3,289 |
| Gross Profit | 1,300 | 1,284 | 1,791 |
| Operating Income | -877 | -1,038 | -1,145 |
| Net Income | -59 | -492 | -298 |
| EBITDA | 873 | -482 | 873 |
| EPS Diluted | -0.27 | -2.29 | -1.39 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 9,636 | 6,704 | 7,801 |
| Total Current Assets | 27,220 | 22,865 | 19,147 |
| Total Assets | 47,808 | 48,119 | 50,187 |
| Total Current Liabilities | 810 | 635 | 1,291 |
| Total Liabilities | 3,549 | 4,333 | 8,204 |
| Total Equity | 43,776 | 43,413 | 42,101 |
| Total Debt | 421 | 575 | 669 |
| Net Debt | -9,174 | -6,283 | -7,132 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | -215 | -775 | -143 |
| Capital Expenditure | -405 | -1,075 | -509 |
| Free Cash Flow | -620 | -1,850 | -652 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 840 | -2,932 | 2,124 |