Compare equities side by side
Stocks breaking to new annual highs
S&P 500 oversold value screener
Relative strength momentum leaders
Upcoming earnings dates & reports
Filter and sort all 500 stocks
Continuous multi-factor scoring & catalyst forensics
Today's biggest gainers and losers
Devyani International is India's largest franchisee operator for Yum! Brands, operating 1,500+ Pizza Hut, KFC, and Costa Coffee outlets across India, Nigeria, and Nepal. The company combines quick-service restaurant (QSR) operations with food court management, leveraging India's growing middle class and increasing urbanization. Stock performance is driven by same-store sales growth (SSSG), new store openings (targeting 250-300 annually), and margin expansion as stores mature.
Operates as master franchisee paying 5-6% royalties to Yum! Brands on gross sales, generating margins through operational efficiency, real estate selection, and local supply chain optimization. Revenue model is transaction-based with average ticket sizes of ₹400-500 ($5-6) per customer. Profitability depends on achieving store-level EBITDA margins of 18-22% after 18-24 months of maturation. Competitive advantages include exclusive territorial rights in key Indian markets, established supply chain infrastructure for 1,500+ outlets, and brand recognition in a fragmented market where organized QSR penetration remains under 35%.
Same-store sales growth (SSSG) rates - consensus expectations typically 8-12% annually, driven by footfall and average transaction value
New store addition pace - management targets 250-300 net new stores annually with focus on KFC expansion in smaller cities
Store-level EBITDA margins - improvement from 18% to 22%+ as stores mature and operational efficiencies scale
Raw material cost inflation - chicken, cheese, and wheat prices directly impact gross margins which compress during commodity spikes
Competitive intensity from Jubilant FoodWorks (Domino's franchisee) and Westlife (McDonald's franchisee) in key metro markets
Franchise dependency - 100% reliant on Yum! Brands for brand equity, menu innovation, and marketing support; any deterioration in KFC/Pizza Hut brand perception or franchise agreement renegotiation could impair economics
Real estate cost inflation - Store economics assume 8-12% rent-to-sales ratios, but prime location scarcity in Tier 1 cities and rising mall rentals could compress unit-level returns below 15% IRR thresholds
Regulatory risks - Indian labor laws, food safety regulations (FSSAI), and potential GST rate changes on restaurant services (currently 5% on delivery, 18% on dine-in) create compliance costs and margin volatility
Intensifying competition from Jubilant FoodWorks (1,700+ Domino's stores), Westlife (350+ McDonald's), and emerging cloud kitchen aggregators (Rebel Foods, Biryani By Kilo) fragmenting market share
Delivery aggregator power - Swiggy and Zomato control 85%+ of online food delivery, charging 18-25% commissions that pressure delivery channel profitability and create customer data asymmetry
High leverage with 2.15x debt/equity and weak 0.40 current ratio creates refinancing risk if EBITDA growth disappoints or credit markets tighten
Negative ROE of -3.1% and near-zero net margins (0.2%) indicate business is not yet generating adequate returns on invested capital despite 39% revenue growth
Aggressive capex of ₹4.9B (100% of operating cash flow) leaves minimal buffer for economic shocks or store underperformance
high - QSR spending is discretionary for middle-income Indian consumers, making revenue highly sensitive to GDP growth, wage inflation, and consumer confidence. During economic slowdowns, customers trade down from dine-in to delivery or reduce visit frequency. India's 6-7% GDP growth supports 15-20% QSR industry growth, but any deceleration below 5% GDP growth historically compresses SSSG to low single digits.
Moderate sensitivity through two channels: (1) Higher rates increase borrowing costs for store expansion capex - company carries ₹35-40B debt to fund 250-300 annual store openings, and 100bps rate increase adds ₹350-400M annual interest expense; (2) Rising rates reduce consumer discretionary spending power as EMI burdens increase for mortgages/auto loans, indirectly pressuring QSR visit frequency. Valuation multiples also compress as growth stocks de-rate in higher rate environments.
Moderate - Company requires continuous access to debt markets to fund aggressive store expansion (₹4.9B annual capex). Debt/equity of 2.15x and current ratio of 0.40 indicate stretched liquidity. Tightening credit conditions or rising spreads would constrain expansion pace and pressure stock valuation. However, cash-based QSR operations generate positive working capital (customers pay upfront, suppliers paid in 30-45 days).
growth - Investors are paying 3.0x P/S and 23.4x EV/EBITDA for 39% revenue growth and India's QSR expansion story despite negative ROE and minimal profitability. Stock attracts growth-at-reasonable-price (GARP) investors betting on operating leverage inflection as store base matures and EBITDA margins expand from 5.5% toward 10-12% over 3-5 years. Recent -17.7% one-year return reflects profit disappointment and valuation compression.
high - Stock exhibits elevated volatility due to: (1) Quarterly earnings sensitivity to commodity cost swings and SSSG misses, (2) High beta to Indian consumer discretionary sector and small-cap indices, (3) Liquidity constraints from ₹164B market cap and institutional ownership concentration, (4) Execution risk from aggressive 250-300 annual store opening targets. Expect 30-40% annual price swings typical of Indian mid-cap growth stocks.
