DIZTFDIZTFOTC

Revenue (LTM)

$90M

+4.4% YoY

Net Income (LTM)

$-19M

-10.5% YoY

Free Cash Flow

$-4M

Revenue CAGR (5Y)

+17.2%

Marginsimproving

FCF($0.0B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	47	57↑22.4%	73↑27.9%	86↑17.9%	90↑4.4%
Gross Profit	30	36↑22.4%	46↑27.5%	59↑27.2%	60↑2.2%
Operating Income	-51	-42↑18.0%	-21↑50.4%	-15↑27.1%	-18↓21.8%
Net Income	-53	-43↑18.6%	-22↑48.0%	-17↑22.5%	-19↓10.5%
EBITDA	-30	-29↑4.7%	-7↑77.1%	1↑118.3%	-3↓363.5%
EPS Diluted	-0.96	-0.66↑31.2%	-0.34↑48.5%	-0.25↑26.5%	-0.24↑3.6%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	79	15↓81.6%	9↓38.8%	6↓32.0%	3↓51.0%
Total Current Assets	94	30↓68.3%	24↓19.4%	22↓9.4%	20↓8.0%
Total Assets	138	71↓48.3%	59↓17.9%	45↓23.4%	35↓21.3%
Total Current Liabilities	59	24↓58.6%	26↑5.1%	31↑21.9%	25↓20.0%
Total Liabilities	60	40↓33.3%	34↓14.6%	38↑9.5%	28↓25.0%
Total Equity	78	31↓59.8%	24↓22.2%	7↓70.0%	7↓2.1%
Total Debt	10	24↑145.0%	18↓22.6%	19↑4.6%	7↓61.9%
Net Debt	-69	9↑113.1%	9↑3.4%	13↑39.1%	4↓66.9%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-21	-44↓105.9%	-18↑58.6%	-6↑68.4%	0↑106.5%
Capital Expenditure	-20	-11↑48.3%	-3↑69.5%	-5↓42.7%	-4↑3.2%
Free Cash Flow	-42	-54↓30.5%	-21↑60.7%	-10↑51.6%	-4↑60.6%
Stock-Based Comp	2	2↑8.2%	0↓92.9%	0	0
Net Change in Cash	59	-64↓208.3%	-6↑91.2%	-3↑49.5%	-3↓8.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance