| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 7,565,734 | 7,858,100 | 8,411,439 |
| Gross Profit | 7,565,734 | 7,858,100 | 8,411,439 |
| Operating Income | 482,547 | 474,376 | 257,285 |
| Net Income | 363,777 | 409,353 | 173,735 |
| EBITDA | 589,329 | 591,039 | 395,015 |
| EPS Diluted | 162.70 | 191.48 | 85.48 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 1,884,141 | 2,183,874 | 1,619,087 |
| Total Current Assets | 1,884,141 | 2,183,874 | 1,619,087 |
| Total Assets | 63,593,705 | 65,881,161 | 61,578,872 |
| Total Current Liabilities | 796,523 | 895,123 | 597,703 |
| Total Liabilities | 58,786,576 | 61,472,657 | 58,705,760 |
| Total Equity | 4,807,129 | 4,408,504 | 2,661,759 |
| Total Debt | 899,770 | 870,383 | 949,674 |
| Net Debt | -984,371 | -1,313,491 | -669,413 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | -79,904 | -462,076 | -132,492 |
| Capital Expenditure | -38,166 | -99,465 | -117,860 |
| Free Cash Flow | -118,070 | -561,541 | -250,352 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 657,186 | 329,832 | -295,131 |