| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 1,955 | 2,192 | 2,561 |
| Gross Profit | 195 | 218 | 244 |
| Operating Income | 37 | 44 | 50 |
| Net Income | 25 | 30 | 37 |
| EBITDA | 43 | 50 | 60 |
| EPS Diluted | 0.16 | 0.20 | 0.24 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 204 | 149 | 405 |
| Total Current Assets | 642 | 720 | 890 |
| Total Assets | 704 | 780 | 944 |
| Total Current Liabilities | 610 | 683 | 843 |
| Total Liabilities | 648 | 718 | 876 |
| Total Equity | 56 | 62 | 68 |
| Total Debt | 27 | 26 | 24 |
| Net Debt | -177 | -124 | -381 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | -23 | -23 | 291 |
| Capital Expenditure | -2 | -4 | -1 |
| Free Cash Flow | -25 | -26 | 290 |
| Stock-Based Comp | 1 | 1 | 1 |
| Net Change in Cash | -51 | -55 | 255 |