| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 32,494 | 28,025 | 22,619 |
| Gross Profit | 111 | 122 | 77 |
| Operating Income | 22,366 | 18,529 | 13,023 |
| Net Income | -11,776 | -18,314 | -16,835 |
| EBITDA | 12,297 | -9,958 | -9,610 |
| EPS Diluted | -6.12 | -9.52 | -8.75 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 13 | 10 | 5 |
| Total Current Assets | 7,370 | 7,267 | 7,599 |
| Total Assets | 1,270 | 880 | 548 |
| Total Current Liabilities | 63,495 | 56,877 | 52,567 |
| Total Liabilities | 910 | 764 | 644 |
| Total Equity | 26,870 | 9,360 | -7,887 |
| Total Debt | 8,643 | 3,888 | 746 |
| Net Debt | 8,630 | 40 | 5 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 194 | 145 | 6,683 |
| Capital Expenditure | -62 | -85 | -44 |
| Free Cash Flow | 132 | 60 | 37 |
| Stock-Based Comp | 7 | 5 | -2 |
| Net Change in Cash | -2 | -3 | -5 |