| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 9,888 | 11,902 | 13,317 |
| Gross Profit | 1,066 | 1,381 | 1,699 |
| Operating Income | 318 | 251 | 499 |
| Net Income | 199 | 225 | 276 |
| EBITDA | 383 | 444 | 616 |
| EPS Diluted | 4.86 | 5.08 | 5.78 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 182 | 574 | 231 |
| Total Current Assets | 2,283 | 2,095 | 3,272 |
| Total Assets | 4,244 | 6,946 | 7,005 |
| Total Current Liabilities | 2,018 | 1,730 | 2,893 |
| Total Liabilities | 2,733 | 4,560 | 4,499 |
| Total Equity | 1,516 | 1,557 | 2,649 |
| Total Debt | 731 | 1,827 | 1,396 |
| Net Debt | 549 | 1,253 | 1,166 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 223 | 180 | 263 |
| Capital Expenditure | -58 | -59 | -63 |
| Free Cash Flow | 232 | 176 | 319 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -81 | 386 | -332 |