| Metric | Dec 21 | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|---|
| Revenue | 2,052 | 2,699↑31.6% | 2,854↑5.7% | 2,850↓0.2% |
| Gross Profit | 248 | 276↑11.3% | 322↑16.6% | 339↑5.4% |
| Operating Income | 146 | 165↑13.0% | 191↑15.7% | 190↓0.3% |
| Net Income | 109 | 125↑14.1% | 137↑10.0% | 143↑4.5% |
| EBITDA | 168 | 187↑11.8% | 208↑10.7% | 220↑6.0% |
| EPS Diluted | 2.15 | 2.45↑14.0% | 2.69↑9.8% | 2.81↑4.5% |