| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 201 | -26 | 123 |
| Gross Profit | 198 | -27 | 123 |
| Operating Income | 187 | -14 | 121 |
| Net Income | 167 | -13 | 104 |
| EBITDA | 188 | -14 | 121 |
| EPS Diluted | 3.00 | -2.32 | 1.90 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 36 | 9 | 10 |
| Total Current Assets | 38 | 18 | 13 |
| Total Assets | 944 | 811 | 906 |
| Total Current Liabilities | 0 | 0 | 0 |
| Total Liabilities | 76 | 67 | 71 |
| Total Equity | 868 | 744 | 836 |
| Total Debt | 0 | 11 | 0 |
| Net Debt | -36 | 1 | -10 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | 46 | 8 | 30 |
| Capital Expenditure | 0 | 0 | 0 |
| Free Cash Flow | 46 | 8 | 30 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 28 | -27 | 0 |