EUXTFEUXTFOTC

Revenue (LTM)

$1.8B

+11.9% YoY

Net Income (LTM)

$643M

+9.7% YoY

Free Cash Flow

$682M

Revenue CAGR (5Y)

+15.5%

Marginsimproving

FCF$0.7B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,289	1,414↑9.7%	1,475↑4.3%	1,625↑10.2%	1,818↑11.9%
Gross Profit	958	1,038↑8.3%	1,103↑6.4%	1,157↑4.8%	1,618↑39.9%
Operating Income	579	625↑7.9%	616↓1.4%	787↑27.7%	924↑17.4%
Net Income	413	438↑5.9%	514↑17.3%	586↑14.0%	643↑9.7%
EBITDA	756	812↑7.3%	787↓3.1%	976↑24.0%	1,159↑18.8%
EPS Diluted	4.29	4.10↓4.4%	4.83↑17.8%	5.63↑16.6%	6.24↑10.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	804	1,001↑24.5%	1,449↑44.7%	1,674↑15.5%	1,593↓4.8%
Total Current Assets	139,158	168,407↑21.0%	185,659↑10.2%	202,737↑9.2%	2,107↓99.0%
Total Assets	145,906	175,137↑20.0%	192,237↑9.8%	209,389↑8.9%	327,507↑56.4%
Total Current Liabilities	138,337	167,405↑21.0%	184,461↑10.2%	201,819↑9.4%	421↓99.8%
Total Liabilities	142,136	171,097↑20.4%	188,152↑10.0%	204,987↑8.9%	322,774↑57.5%
Total Equity	3,648	3,914↑7.3%	3,946↑0.8%	4,245↑7.6%	4,536↑6.9%
Total Debt	3,133	3,095↓1.2%	3,108↑0.4%	3,116↑0.2%	3,466↑11.3%
Net Debt	2,329	2,094↓10.1%	1,660↓20.7%	1,442↓13.1%	1,873↑29.9%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	544	616↑13.4%	826↑34.0%	709↓14.2%	812↑14.6%
Capital Expenditure	-68	-100↓47.2%	-103↓3.5%	-87↑15.2%	-130↓48.8%
Free Cash Flow	476	517↑8.6%	723↑39.9%	621↓14.1%	682↑9.8%
Stock-Based Comp	10	14↑34.6%	14↑2.9%	16↑8.3%	21↑34.0%
Net Change in Cash	180	192↑6.5%	448↑133.6%	225↓49.8%	-80↓135.5%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance