European Wax Center, Inc.EWCZNASDAQ

Revenue (LTM)

$207M

-4.7% YoY

Net Income (LTM)

$9M

-18.2% YoY

Free Cash Flow

$50M

Revenue CAGR (5Y)

+3.7%

—Marginsstable

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Jan 24	Jan 25	Jan 26
Revenue	179	207↑16.0%	221↑6.6%	217↓1.9%	207↓4.7%
Gross Profit	132	148↑12.4%	158↑6.9%	160↑0.8%	153↓4.3%
Operating Income	25	40↑62.4%	44↑11.5%	48↑7.4%	43↓10.0%
Net Income	7	7↑5.7%	9↑19.1%	10↑20.2%	9↓18.2%
EBITDA	45	61↑35.4%	65↑7.5%	63↓3.7%	64↑1.4%
EPS Diluted	-0.09	0.18↑294.6%	0.17↓5.6%	0.22↑29.4%	0.20↓9.1%

Metric	Dec 21	Dec 22	Jan 24	Jan 25	Jan 26
Cash & Equivalents	43	44↑2.1%	53↑19.3%	50↓5.7%	76↑53.0%
Total Current Assets	75	86↑14.6%	95↑10.6%	88↓8.0%	117↑32.7%
Total Assets	613	716↑16.7%	734↑2.5%	707↓3.7%	725↑2.6%
Total Current Liabilities	32	33↑2.6%	38↑15.3%	36↓4.5%	43↑19.5%
Total Liabilities	272	586↑115.2%	619↑5.7%	615↓0.6%	620↑0.8%
Total Equity	179	79↓56.0%	82↑3.8%	64↓21.9%	79↑23.8%
Total Debt	178	380↑113.5%	380↓0.0%	381↑0.1%	382↑0.4%
Net Debt	135	336↑149.2%	328↓2.6%	331↑1.0%	306↓7.5%

Metric	Dec 21	Dec 22	Jan 24	Jan 25	Jan 26
Operating Cash Flow	41	44↑7.3%	56↑25.4%	57↑1.6%	53↓6.2%
Capital Expenditure	-8	-0↑97.0%	-1↓220.4%	-1↑33.6%	-3↓458.9%
Free Cash Flow	33	44↑33.1%	55↑24.3%	56↑2.1%	50↓10.5%
Stock-Based Comp	11	9↓18.9%	11↑21.6%	5↓53.1%	7↑26.8%
Net Change in Cash	7	7↑13.9%	8↑12.6%	-3↓136.0%	26↑966.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance