Exodus Movement, Inc.EXODNYSE

Revenue (LTM)

$122M

+3.4% YoY

Net Income (LTM)

$-11M

-110.1% YoY

Free Cash Flow

$-26M

Revenue CAGR (5Y)

+41.7%

Marginsimproving

FCF($0.0B)

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	96	51↓47.2%	56↑11.2%	118↑108.9%	122↑3.4%
Gross Profit	73	22↓70.0%	26↑17.4%	118↑356.6%	59↓50.1%
Operating Income	45	-25↓156.1%	7↑129.0%	32↑342.0%	-8↓124.0%
Net Income	-22	-23↓5.6%	13↑155.2%	113↑783.5%	-11↓110.1%
EBITDA	51	-6↓111.3%	12↑303.6%	37↑216.1%	-4↓110.5%
EPS Diluted	-0.87	-0.91↓4.6%	0.41↑145.1%	3.52↑758.5%	-0.39↓111.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	51	20↓59.6%	11↓44.4%	38↑232.5%	5↓87.0%
Total Current Assets	64	57↓10.9%	60↑5.2%	83↑38.6%	99↑19.9%
Total Assets	109	89↓18.0%	112↑25.2%	288↑157.8%	267↓7.4%
Total Current Liabilities	5	3↓34.4%	8↑151.6%	8↑10.6%	7↓11.8%
Total Liabilities	5	3↓29.9%	8↑136.5%	30↑282.9%	29↓5.7%
Total Equity	104	86↓17.4%	104↑20.9%	258↑148.2%	247↓3.9%
Total Debt	0	0	0	0	0
Net Debt	-51	-20↑59.6%	-11↑44.4%	-38↓232.5%	-5↑87.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	9	44↑408.9%	1↓98.4%	-12↓1840.2%	-26↓112.3%
Capital Expenditure	-0	-0↑29.7%	-0↑79.3%	-0↓307.5%	-0↑2.2%
Free Cash Flow	8	44↑433.4%	1↓98.6%	-12↓2070.4%	-26↓109.7%
Stock-Based Comp	0	0	7	7↑0.3%	0
Net Change in Cash	3	15↑447.2%	-9↓160.3%	27↑390.7%	-33↓224.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance