EXR(EXR)
EXR
Trailing Twelve Months (TTM) Metrics
Per Share (TTM)
Revenue/Share$16.24
Net Income/Share$4.54
Operating CF/Share$9.01
Free CF/Share$8.36
Cash/Share$3.30
Book Value/Share$67.21
Tangible Book/Share$67.21
Equity/Share$62.85
Interest Debt/Share$75.42
CapEx/Share$0.65
Dividend/Share$6.48
Valuation
Market Cap$31.59B
Enterprise Value$45.31B
P/E Ratio33.01P/S Ratio9.22P/OCF Ratio16.59
P/FCF Ratio17.92
P/B Ratio2.38P/TB Ratio2.38
EV/Sales13.23EV/EBITDA14.34
Graham Valuation
Graham Number$80.14
Graham Net-Net$-70.11
Profitability
Earnings Yield3.04%FCF Yield5.58%ROE7.14%ROIC-6122.89%Return on Tangible Assets3.23%Dividend
Dividend Yield4.33%Payout Ratio143.13%Capital Allocation
CapEx/OCF7.25%
CapEx/Revenue4.02%
CapEx/Depreciation0.19
SBC/Revenue1.06%
SG&A/Revenue5.08%
R&D/Revenue0.00%
Liquidity & Solvency
Debt/Equity1.09Debt/Assets0.49Debt/Market Cap0.46
Net Debt/EBITDA4.34
Current Ratio0.34Interest Coverage0.99xIncome Quality1.87Efficiency
Days Sales Outstanding0 days
Days Payables Outstanding62 days
Days Inventory0 days
Receivables Turnover0.00x
Payables Turnover5.93x
Inventory Turnover0.00x
Capital Structure
Tangible Assets$14.18B
Working Capital-$1.37B
Invested Capital-$634.48M
Intangibles/Assets0.00%