FAXRFFAXRFOTC

Revenue (LTM)

$28.4B

+10.2% YoY

Net Income (LTM)

$3.9B

-11.6% YoY

Free Cash Flow

$3.6B

Revenue CAGR (5Y)

+6.1%

Marginsimproving

FCFTurned positive

Profitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	19,861	25,802↑29.9%	19,583↓24.1%	25,803↑31.8%	28,446↑10.2%
Gross Profit	19,861	25,802↑29.9%	25,816↑0.1%	25,803↓0.0%	28,446↑10.2%
Operating Income	244	4,393↑1699.5%	4,904↑11.6%	5,908↑20.5%	5,639↓4.6%
Net Income	218	3,401↑1457.3%	3,374↓0.8%	4,382↑29.9%	3,875↓11.6%
EBITDA	1,472	5,837↑296.5%	6,034↑3.4%	7,314↑21.2%	7,041↓3.7%
EPS Diluted	1.08	122.25↑11219.4%	45.27↓63.0%	173.24↑282.7%	160.42↓7.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	5,257	25,344↑382.1%	6,940↓72.6%	5,761↓17.0%	7,230↑25.5%
Total Current Assets	30,441	44,318↑45.6%	35,001↓21.0%	10,520↓69.9%	22,259↑111.6%
Total Assets	74,054	86,645↑17.0%	78,819↓9.0%	91,985↑16.7%	96,777↑5.2%
Total Current Liabilities	31,607	30,195↓4.5%	6,435↓78.7%	388↓94.0%	17,706↑4463.5%
Total Liabilities	56,527	54,648↓3.3%	55,800↑2.1%	64,284↑15.2%	68,428↑6.4%
Total Equity	13,857	16,535↑19.3%	19,116↑15.6%	22,951↑20.1%	24,068↑4.9%
Total Debt	10,266	9,541↓7.1%	9,719↑1.9%	10,799↑11.1%	13,059↑20.9%
Net Debt	5,009	-15,803↓415.5%	2,779↑117.6%	3,664↑31.8%	5,828↑59.1%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	140	6,641↑4650.4%	-4,420↓166.6%	-39↑99.1%	3,994↑10236.8%
Capital Expenditure	-273	-354↓29.5%	-419↓18.4%	-514↓22.7%	-409↑20.5%
Free Cash Flow	-134	6,287↑4809.4%	-4,839↓177.0%	-554↑88.6%	3,585↑747.7%
Stock-Based Comp	84	104↑23.5%	146↑40.3%	147↑0.6%	165↑12.2%
Net Change in Cash	604	7,218↑1095.5%	-5,566↓177.1%	-998↑82.1%	991↑199.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance