FDS(FDS)
FDS
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $2.47B | $2.61B | $2.77B | $2.91B | $3.06B |
| Low | $2.45B | $2.58B | $2.74B | $2.89B | $3.04B |
| High | $2.48B | $2.62B | $2.82B | $2.93B | $3.08B |
| EBITDA Avg | $1.21B | $1.28B | $1.36B | $1.42B | $1.50B |
| Low | $1.20B | $1.26B | $1.34B | $1.41B | $1.49B |
| High | $1.21B | $1.28B | $1.38B | $1.43B | $1.51B |
| EBIT Avg | $980M | $1.04B | $1.10B | $1.16B | $1.22B |
| Low | $972M | $1.02B | $1.09B | $1.15B | $1.21B |
| High | $986M | $1.04B | $1.12B | $1.16B | $1.22B |
| Net Income Avg | $682M | $757M | $822M | $920M | $1.05B |
| Low | $672M | $742M | $772M | $910M | $1.04B |
| High | $692M | $772M | $872M | $928M | $1.06B |
| EPS Avg | $17.79 | $19.61 | $21.86 | $23.96 | $27.39 |
| Low | $17.52 | $19.32 | $20.11 | $23.72 | $27.12 |
| High | $18.04 | $20.12 | $22.70 | $24.17 | $27.63 |
| Analysts (Rev / EPS) | 13 / 12 | 13 / 12 | 13 / 8 | 6 / 5 | 6 / 5 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 | Q2 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $629M | $643M | $647M | $659M | $667M | $683M | $687M | $702M |
| Low | $627M | $637M | $642M | $654M | $661M | $678M | $682M | $696M |
| High | $634M | $648M | $652M | $665M | $672M | $689M | $693M | $707M |
| EBITDA Avg | $307M | $314M | $316M | $322M | $326M | $334M | $336M | $343M |
| Low | $306M | $311M | $314M | $320M | $323M | $331M | $333M | $340M |
| High | $310M | $317M | $319M | $325M | $328M | $337M | $339M | $346M |
| EBIT Avg | $250M | $255M | $257M | $262M | $265M | $271M | $273M | $279M |
| Low | $249M | $253M | $255M | $260M | $263M | $269M | $271M | $276M |
| High | $252M | $257M | $259M | $264M | $267M | $273M | $275M | $281M |
| Net Income Avg | $160M | $182M | $181M | $182M | $182M | $203M | $202M | $207M |
| Low | $154M | $174M | $179M | $180M | $181M | $201M | $200M | $205M |
| High | $169M | $188M | $183M | $184M | $184M | $205M | $204M | $209M |
| EPS Avg | $4.34 | $4.94 | $4.90 | $4.93 | $4.94 | $5.49 | $5.47 | $5.60 |
| Low | $4.18 | $4.72 | $4.85 | $4.88 | $4.88 | $5.43 | $5.41 | $5.54 |
| High | $4.56 | $5.08 | $4.95 | $4.99 | $4.99 | $5.54 | $5.53 | $5.66 |
| Analysts (Rev / EPS) | 10 / 11 | 8 / 10 | 4 / 6 | 4 / 4 | 6 / 4 | 4 / 8 | 3 / 8 | 3 / 5 |