FDS(FDS)
FDS
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $2.46B | $2.60B | $2.76B | $2.86B | $3.04B |
| Low | $2.45B | $2.58B | $2.76B | $2.84B | $3.02B |
| High | $2.47B | $2.63B | $2.76B | $2.88B | $3.06B |
| EBITDA Avg | $1.20B | $1.27B | $1.35B | $1.40B | $1.49B |
| Low | $1.20B | $1.26B | $1.35B | $1.39B | $1.48B |
| High | $1.21B | $1.29B | $1.35B | $1.41B | $1.50B |
| EBIT Avg | $978M | $1.03B | $1.09B | $1.14B | $1.21B |
| Low | $972M | $1.02B | $1.09B | $1.13B | $1.20B |
| High | $982M | $1.04B | $1.10B | $1.14B | $1.22B |
| Net Income Avg | $676M | $740M | $799M | $873M | $1.00B |
| Low | $665M | $725M | $740M | $866M | $995M |
| High | $688M | $756M | $857M | $881M | $1.01B |
| EPS Avg | $17.69 | $19.35 | $21.39 | $22.75 | $26.14 |
| Low | $17.32 | $18.88 | $19.28 | $22.57 | $25.93 |
| High | $17.92 | $19.70 | $22.33 | $22.95 | $26.38 |
| Analysts (Rev / EPS) | 13 / 12 | 12 / 12 | 13 / 8 | 6 / 6 | 6 / 6 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 | Q2 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $629M | $641M | $645M | $654M | $666M | $678M | $684M | $694M |
| Low | $625M | $635M | $639M | $648M | $660M | $672M | $677M | $687M |
| High | $635M | $646M | $651M | $660M | $672M | $684M | $690M | $700M |
| EBITDA Avg | $307M | $313M | $315M | $320M | $326M | $332M | $334M | $339M |
| Low | $306M | $310M | $312M | $317M | $323M | $328M | $331M | $336M |
| High | $310M | $316M | $318M | $323M | $329M | $334M | $337M | $342M |
| EBIT Avg | $250M | $254M | $256M | $260M | $265M | $269M | $272M | $276M |
| Low | $248M | $252M | $254M | $257M | $262M | $267M | $269M | $273M |
| High | $252M | $257M | $258M | $262M | $267M | $272M | $274M | $278M |
| Net Income Avg | $160M | $179M | $179M | $183M | $179M | $199M | $199M | $201M |
| Low | $155M | $177M | $177M | $181M | $177M | $197M | $197M | $199M |
| High | $167M | $181M | $181M | $185M | $182M | $202M | $201M | $204M |
| EPS Avg | $4.32 | $4.83 | $4.83 | $4.94 | $4.84 | $5.38 | $5.37 | $5.43 |
| Low | $4.19 | $4.77 | $4.77 | $4.88 | $4.78 | $5.31 | $5.30 | $5.37 |
| High | $4.52 | $4.89 | $4.88 | $4.99 | $4.90 | $5.44 | $5.43 | $5.50 |
| Analysts (Rev / EPS) | 9 / 11 | 4 / 7 | 5 / 4 | 8 / 4 | 4 / 5 | 5 / 8 | 5 / 5 | 3 / 5 |