FDS(FDS)
FDS
Analyst ratings reflect Wall Street opinion, not guarantees. Historical accuracy varies by firm and sector.
Price targets are 12-month analyst forecasts. Actual results depend on earnings, market conditions, and sector trends.
| Metric | FY2026E | FY2027E | FY2028E | FY2029E | FY2030E |
|---|---|---|---|---|---|
| Revenue Avg | $2.46B | $2.60B | $2.76B | $2.86B | $3.04B |
| Low | $2.45B | $2.58B | $2.76B | $2.84B | $3.02B |
| High | $2.47B | $2.63B | $2.76B | $2.88B | $3.06B |
| EBITDA Avg | $1.20B | $1.27B | $1.35B | $1.40B | $1.49B |
| Low | $1.20B | $1.26B | $1.35B | $1.39B | $1.48B |
| High | $1.21B | $1.29B | $1.35B | $1.41B | $1.50B |
| EBIT Avg | $978M | $1.03B | $1.09B | $1.14B | $1.21B |
| Low | $972M | $1.02B | $1.09B | $1.13B | $1.20B |
| High | $981M | $1.04B | $1.09B | $1.14B | $1.22B |
| Net Income Avg | $676M | $739M | $797M | $873M | $1.00B |
| Low | $665M | $724M | $739M | $866M | $995M |
| High | $688M | $755M | $856M | $881M | $1.01B |
| EPS Avg | $17.68 | $19.32 | $21.35 | $22.75 | $26.14 |
| Low | $17.31 | $18.86 | $19.24 | $22.57 | $25.93 |
| High | $17.91 | $19.67 | $22.29 | $22.96 | $26.38 |
| Analysts (Rev / EPS) | 13 / 12 | 12 / 12 | 13 / 8 | 6 / 6 | 6 / 6 |
| Metric | Q3 2026 | Q4 2026 | Q1 2027 | Q2 2027 | Q3 2027 | Q4 2027 | Q1 2028 | Q2 2028 |
|---|---|---|---|---|---|---|---|---|
| Revenue Avg | $628M | $641M | $645M | $654M | $666M | $678M | $684M | $693M |
| Low | $625M | $635M | $639M | $648M | $660M | $672M | $678M | $687M |
| High | $635M | $646M | $651M | $660M | $672M | $684M | $690M | $699M |
| EBITDA Avg | $307M | $313M | $315M | $320M | $326M | $332M | $334M | $339M |
| Low | $305M | $310M | $312M | $317M | $322M | $328M | $331M | $336M |
| High | $310M | $316M | $318M | $323M | $328M | $334M | $337M | $342M |
| EBIT Avg | $250M | $254M | $256M | $260M | $265M | $269M | $272M | $275M |
| Low | $248M | $252M | $254M | $257M | $262M | $267M | $269M | $273M |
| High | $252M | $257M | $258M | $262M | $267M | $272M | $274M | $278M |
| Net Income Avg | $160M | $180M | $178M | $182M | $178M | $200M | $197M | $199M |
| Low | $155M | $178M | $176M | $180M | $176M | $198M | $195M | $197M |
| High | $167M | $182M | $180M | $184M | $180M | $203M | $199M | $202M |
| EPS Avg | $4.32 | $4.86 | $4.81 | $4.92 | $4.81 | $5.41 | $5.31 | $5.38 |
| Low | $4.19 | $4.80 | $4.75 | $4.86 | $4.75 | $5.34 | $5.25 | $5.31 |
| High | $4.52 | $4.92 | $4.87 | $4.98 | $4.86 | $5.47 | $5.37 | $5.44 |
| Analysts (Rev / EPS) | 9 / 11 | 4 / 7 | 5 / 4 | 8 / 4 | 4 / 5 | 5 / 8 | 5 / 5 | 3 / 5 |