FFAIFFAINASDAQ

Revenue (LTM)

$539000

-31.3% YoY

Net Income (LTM)

$-356M

+17.6% YoY

Free Cash Flow

$-78M

Revenue CAGR (5Y)

—

Marginsdeclining

FCF($0.1B)

Unprofitable

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Revenue	0	0	0	1	1↓31.3%
Gross Profit	-4	-8↓132.0%	-5↑32.6%	-42↓661.1%	-83↓99.6%
Operating Income	-65	-290↓346.6%	-434↓49.8%	-286↑34.2%	-150↑47.7%
Net Income	-147	-517↓251.2%	-602↓16.6%	-432↑28.3%	-356↑17.6%
EBITDA	-70	-461↓560.4%	-587↓27.3%	-383↑34.8%	-265↑30.7%
EPS Diluted	-8989.98	-21244.86↓136.3%	-15742.40↑25.9%	-1792.44↑88.6%	-19.61↑98.9%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Cash & Equivalents	1	505↑44836.9%	17↓96.6%	4↓76.3%	7↑77.5%
Total Current Assets	14	607↑4105.7%	85↓86.1%	91↑8.1%	72↓21.3%
Total Assets	316	907↑186.8%	529↓41.7%	568↑7.4%	425↓25.2%
Total Current Liabilities	849	294↓65.4%	268↓8.7%	261↓2.6%	193↓26.2%
Total Liabilities	896	340↓62.1%	328↓3.4%	340↑3.6%	310↓8.8%
Total Equity	-579	568↑198.0%	201↓64.6%	228↑13.6%	115↓49.6%
Total Debt	532	191↓64.1%	69↓64.1%	144↑110.4%	99↓31.3%
Net Debt	530	-314↓159.2%	52↑116.4%	140↑171.8%	92↓34.4%

Metric	Dec 20	Dec 21	Dec 22	Dec 23	Dec 24
Operating Cash Flow	-41	-340↓725.4%	-383↓12.7%	-278↑27.4%	-70↑74.8%
Capital Expenditure	-1	-96↓15662.9%	-123↓28.8%	-31↑74.8%	-8↑75.6%
Free Cash Flow	-42	-435↓942.4%	-506↓16.3%	-309↑38.9%	-78↑74.9%
Stock-Based Comp	10	30↑215.2%	18↓41.0%	9↓48.1%	8↓8.6%
Net Change in Cash	2	529↑28835.4%	-512↓196.8%	-14↑97.2%	3↑121.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance