FIGS, Inc.FIGSNYSE

Revenue (LTM)

$631M

+13.6% YoY

Net Income (LTM)

$34M

+1159.2% YoY

Free Cash Flow

$53M

Revenue CAGR (5Y)

+10.7%

Marginsdeclining

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	420	506↑20.6%	546↑7.9%	556↑1.8%	631↑13.6%
Gross Profit	301	354↑17.7%	377↑6.3%	376↓0.4%	420↑11.8%
Operating Income	11	38↑242.9%	34↓9.6%	2↓93.3%	38↑1584.2%
Net Income	-10	21↑321.7%	23↑6.8%	3↓88.0%	34↑1159.2%
EBITDA	12	40↑243.6%	37↓6.6%	9↓75.8%	56↑527.8%
EPS Diluted	-0.06	0.11↑289.0%	0.12↑9.1%	0.02↓87.4%	0.19↑1158.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	195	160↓18.2%	144↓9.8%	86↓40.6%	82↓4.3%
Total Current Assets	293	357↑21.5%	386↑8.2%	383↓0.8%	447↑16.9%
Total Assets	312	395↑26.7%	473↑19.8%	510↑7.7%	580↑13.8%
Total Current Liabilities	62	71↑14.4%	57↓19.8%	90↑57.3%	91↑0.4%
Total Liabilities	66	87↑32.0%	96↑10.3%	133↑37.7%	143↑7.4%
Total Equity	246	308↑25.3%	377↑22.5%	377↑0.1%	437↑16.0%
Total Debt	0	19	47↑145.8%	53↑12.5%	60↑13.2%
Net Debt	-195	-141↑28.0%	-97↑31.0%	-33↑66.4%	-22↑32.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	66	-35↓153.2%	101↑385.6%	81↓19.6%	61↓24.6%
Capital Expenditure	-3	-5↓97.2%	-16↓205.7%	-17↓4.1%	-8↑52.0%
Free Cash Flow	64	-41↓163.8%	85↑307.9%	64↓24.2%	53↓17.4%
Stock-Based Comp	81	37↓53.8%	46↑22.3%	43↓6.8%	27↓37.0%
Net Change in Cash	139	-38↓127.0%	-16↑58.6%	-59↓275.1%	-4↑93.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance