Franklin Financial Services CorporationFRAFNASDAQ

Revenue (LTM)

$134M

+17.3% YoY

Net Income (LTM)

$21M

+91.2% YoY

Free Cash Flow

$25M

Revenue CAGR (5Y)

+17.4%

Marginsdeclining

FCF$0.0B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	64	70↑9.8%	90↑28.6%	114↑25.9%	134↑17.3%
Gross Profit	63	65↑2.5%	65↓0.4%	68↑5.2%	86↑26.5%
Operating Income	23	17↓24.0%	16↓10.0%	13↓15.5%	26↑97.3%
Net Income	20	15↓23.8%	14↓9.0%	11↓18.4%	21↑91.2%
EBITDA	24	19↓21.8%	18↓6.1%	15↓13.3%	26↑70.5%
EPS Diluted	4.42	3.36↓24.0%	3.10↓7.7%	2.51↓19.0%	4.74↑88.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	186	79↓57.5%	29↓62.8%	205↑598.4%	22↓89.1%
Total Current Assets	715	566↓20.9%	502↓11.3%	524↑4.4%	477↓9.0%
Total Assets	1,774	1,700↓4.2%	1,836↑8.0%	2,198↑19.7%	2,239↑1.9%
Total Current Liabilities	1,584	1,551↓2.1%	1,668↑7.5%	1,816↑8.9%	4↓99.8%
Total Liabilities	1,617	1,585↓1.9%	1,704↑7.5%	2,053↑20.5%	2,064↑0.5%
Total Equity	157	114↓27.3%	132↑15.7%	145↑9.5%	175↑21.1%
Total Debt	24	26↑5.4%	154↑499.5%	224↑45.0%	215↓4.1%
Net Debt	-161	-53↑67.1%	125↑335.6%	19↓84.9%	192↑919.8%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	26	25↓4.2%	27↑5.2%	22↓18.1%	25↑16.9%
Capital Expenditure	-9	-12↓38.7%	-0↑95.9%	-3↓414.4%	-1↑66.3%
Free Cash Flow	18	13↓25.7%	26↑100.1%	19↓26.4%	25↑28.1%
Stock-Based Comp	0	0↑126.5%	0↑4.5%	1↑31.3%	0
Net Change in Cash	118	-110↓193.4%	-42↑62.1%	180↑532.2%	-0↓100.3%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance