FTAI Aviation Ltd.FTAIMNASDAQ

Revenue (LTM)

$2.5B

+43.2% YoY

Net Income (LTM)

$501M

+5671.3% YoY

Free Cash Flow

$-1.1B

Revenue CAGR (5Y)

+46.6%

—Marginsstable

FCF($1.1B)

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	336	722↑115.2%	1,186↑64.2%	1,750↑47.6%	2,507↑43.2%
Gross Profit	127	223↑75.6%	395↑77.5%	578↑46.2%	779↑34.9%
Operating Income	100	157↑57.5%	357↑127.2%	552↑54.7%	770↑39.4%
Net Income	-104	-193↓85.4%	244↑226.2%	9↓96.4%	501↑5671.3%
EBITDA	263	231↓12.3%	531↑130.0%	470↓11.5%	1,080↑130.1%
EPS Diluted	-1.45	-1.11↑23.4%	2.11↑290.1%	-0.32↓115.2%	4.60↑1537.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	138	53↓61.6%	91↑71.3%	115↑26.6%	300↑161.0%
Total Current Assets	363	316↓13.0%	523↑65.3%	1,226↑134.6%	2,113↑72.3%
Total Assets	4,884	2,449↓49.9%	2,973↑21.4%	4,038↑35.8%	4,374↑8.3%
Total Current Liabilities	188	86↓53.9%	113↑30.6%	347↑207.6%	400↑15.2%
Total Liabilities	3,760	2,430↓35.4%	2,797↑15.1%	3,957↑41.5%	4,040↑2.1%
Total Equity	1,124	19↓98.3%	175↑828.9%	81↓53.6%	334↑310.7%
Total Debt	2,502	2,176↓13.0%	2,517↑15.7%	3,440↑36.7%	3,449↑0.2%
Net Debt	2,363	2,123↓10.2%	2,426↑14.3%	3,325↑37.0%	3,148↓5.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-22	-21↑6.3%	129↑724.4%	-188↓245.7%	-311↓65.3%
Capital Expenditure	-768	-814↓6.0%	-777↑4.5%	-1,157↓48.9%	-752↑34.9%
Free Cash Flow	-790	-834↓5.7%	-648↑22.3%	-1,345↓107.5%	-1,063↑20.9%
Stock-Based Comp	4	3↓35.0%	2↓37.6%	6↑266.7%	22↑261.9%
Net Change in Cash	279	-387↓238.9%	38↑109.8%	24↓35.6%	185↑660.9%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance