Genius Sports LimitedGENINYSE

Revenue (LTM)

$669M

+31.0% YoY

Net Income (LTM)

$-112M

-77.0% YoY

Free Cash Flow

$65M

Revenue CAGR (5Y)

+34.9%

Marginsimproving

FCF$0.1B

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	263	341↑29.8%	413↑21.1%	511↑23.7%	669↑31.0%
Gross Profit	-213	3↑101.3%	69↑2310.2%	129↑86.5%	154↑19.5%
Operating Income	-573	-183↑68.1%	-74↑59.4%	-59↑21.1%	-105↓78.7%
Net Income	-593	-182↑69.4%	-86↑52.9%	-63↑26.3%	-112↓77.0%
EBITDA	-542	-113↑79.2%	6↑105.0%	16↑188.5%	-33↓300.5%
EPS Diluted	-3.93	-0.91↑76.8%	-0.38↑58.2%	-0.27↑28.9%	-0.44↓63.0%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	222	123↓44.8%	100↓18.2%	110↑9.8%	281↑154.6%
Total Current Assets	325	237↓27.2%	245↑3.5%	289↑17.9%	550↑90.5%
Total Assets	887	773↓12.8%	776↑0.3%	792↑2.1%	1,130↑42.7%
Total Current Liabilities	153	171↑12.0%	183↑6.9%	202↑10.2%	353↑75.1%
Total Liabilities	181	197↑8.6%	203↑3.1%	220↑8.5%	406↑84.6%
Total Equity	706	577↓18.3%	573↓0.7%	572↓0.1%	724↑26.6%
Total Debt	0	21↑24035.2%	15↓30.8%	8↓48.9%	30↑306.0%
Net Debt	-222	-101↑54.3%	-86↑15.6%	-103↓19.9%	-250↓143.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-63	-3↑94.5%	15↑530.6%	82↑450.3%	86↑5.5%
Capital Expenditure	-33	-48↓42.5%	-49↓3.4%	-64↓30.8%	-22↑66.0%
Free Cash Flow	-97	-51↑47.2%	-34↑32.8%	18↑151.4%	65↑266.6%
Stock-Based Comp	489	90↓81.6%	35↓60.7%	54↑54.2%	0
Net Change in Cash	211	-63↓130.1%	-33↑47.6%	9↑128.4%	145↑1438.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance