GNCGFGNCGFOTC
Loading
Revenue (LTM)
$1.9B
+7.7% YoY
Net Income (LTM)
$58M
+24.4% YoY
Free Cash Flow
$122M
Revenue CAGR (5Y)
+9.0%
—Marginsstable
|FCF$0.1B
|Profitable
Income Statement
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Revenue | 1,325 | 1,740 | 1,914 |
| Gross Profit | 423 | 523 | 569 |
| Operating Income | 43 | 52 | 66 |
| Net Income | 25 | 32 | 36 |
| EBITDA | 82 | 108 | 128 |
| EPS Diluted | 0.05 | 0.06 | 0.07 |
Balance Sheet
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Cash & Equivalents | 119 | 100 | 117 |
| Total Current Assets | 363 | 414 | 425 |
| Total Assets | 1,292 | 1,339 | 1,298 |
| Total Current Liabilities | 499 | 543 | 618 |
| Total Liabilities | 868 | 873 | 838 |
| Total Equity | 423 | 466 | 460 |
| Total Debt | 362 | 328 | 316 |
| Net Debt | 243 | 228 | 199 |
Cash Flow Statement
| Metric | Sep 21 | Sep 22 | Sep 23 |
|---|---|---|---|
| Operating Cash Flow | 103 | 93 | 99 |
| Capital Expenditure | -40 | -50 | -37 |
| Free Cash Flow | 63 | 43 | 62 |
| Stock-Based Comp | 2 | 3 | 3 |
| Net Change in Cash | 27 | -27 | -14 |
Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down