GPAGFGPAGFOTC

Revenue (LTM)

$122.3B

+1784.8% YoY

Net Income (LTM)

$10.0B

+1772.5% YoY

Free Cash Flow

$8.6B

Revenue CAGR (5Y)

+92.9%

Marginsimproving

FCF$8.6B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	4,605	5,597↑21.5%	6,576↑17.5%	6,487↓1.4%	122,266↑1784.8%
Gross Profit	1,656	1,980↑19.5%	2,334↑17.9%	2,499↑7.1%	47,810↑1813.4%
Operating Income	551	610↑10.7%	778↑27.4%	890↑14.5%	16,737↑1780.1%
Net Income	302	319↑5.6%	429↑34.5%	532↑23.9%	9,960↑1772.5%
EBITDA	668	723↑8.3%	1,043↑44.2%	1,176↑12.7%	21,452↑1724.1%
EPS Diluted	0.77	0.85↑10.4%	1.14↑34.1%	1.46↑28.1%	28.27↑1836.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	256	284↑10.7%	350↑23.3%	340↓2.8%	7,386↑2070.2%
Total Current Assets	1,603	1,954↑21.9%	2,103↑7.6%	2,041↓3.0%	41,984↑1957.3%
Total Assets	3,849	4,387↑14.0%	4,683↑6.8%	4,497↓4.0%	91,031↑1924.2%
Total Current Liabilities	822	1,031↑25.4%	1,218↑18.2%	749↓38.5%	16,129↑2052.1%
Total Liabilities	2,405	2,953↑22.8%	2,840↓3.8%	2,543↓10.5%	50,849↑1899.9%
Total Equity	1,446	1,434↓0.8%	1,840↑28.3%	1,952↑6.0%	40,131↑1956.3%
Total Debt	1,516	1,976↑30.3%	1,892↓4.3%	1,670↓11.7%	38,946↑2232.7%
Net Debt	1,260	1,692↑34.3%	1,542↓8.9%	1,329↓13.8%	31,560↑2274.3%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	557	300↓46.1%	741↑146.8%	875↑18.1%	12,917↑1376.0%
Capital Expenditure	-291	-298↓2.6%	-211↑29.2%	-234↓10.7%	-4,315↓1746.6%
Free Cash Flow	266	2↓99.2%	530↑25168.7%	641↑21.1%	8,602↑1241.0%
Stock-Based Comp	0	0	0	0	0
Net Change in Cash	-45	29↑164.0%	66↑129.0%	-10↓114.7%	1,273↑13212.4%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance