GoPro, Inc.GPRONASDAQ

Revenue (LTM)

$652M

-18.7% YoY

Net Income (LTM)

$-93M

+78.4% YoY

Free Cash Flow

$-24M

Revenue CAGR (5Y)

-6.1%

Marginsdeclining

FCF($0.0B)

Unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,161	1,094↓5.8%	1,005↓8.1%	801↓20.3%	652↓18.7%
Gross Profit	477	407↓14.7%	324↓20.5%	271↓16.2%	219↓19.2%
Operating Income	113	39↓65.6%	-75↓293.7%	-135↓78.9%	-60↑55.4%
Net Income	371	29↓92.2%	-53↓284.4%	-432↓712.9%	-93↑78.4%
EBITDA	128	55↓57.3%	-57↓203.8%	-123↓116.7%	-53↑56.9%
EPS Diluted	2.27	0.16↓93.0%	-0.35↓318.8%	-2.82↓705.7%	-0.59↑79.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	401	224↓44.2%	223↓0.5%	103↓53.8%	50↓51.7%
Total Current Assets	782	606↓22.5%	483↓20.4%	339↓29.7%	253↓25.5%
Total Assets	1,260	1,077↓14.5%	968↓10.1%	544↓43.8%	428↓21.3%
Total Current Liabilities	475	276↓41.9%	279↑1.1%	356↑27.7%	277↓22.2%
Total Liabilities	644	465↓27.7%	412↓11.4%	392↓4.9%	351↓10.3%
Total Equity	616	612↓0.7%	556↓9.1%	152↓72.7%	77↓49.5%
Total Debt	287	184↓35.8%	129↓30.1%	122↓5.0%	83↓31.8%
Net Debt	-115	-40↑65.3%	-94↓136.8%	19↑120.6%	34↑73.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	229	6↓97.5%	-33↓671.8%	-125↓280.8%	-21↑83.5%
Capital Expenditure	-6	-3↑37.8%	-2↑55.9%	-4↓165.7%	-3↑16.8%
Free Cash Flow	224	2↓99.0%	-34↓1594.9%	-129↓275.7%	-24↑81.4%
Stock-Based Comp	39	39↑0.9%	41↑6.4%	29↓29.8%	20↓32.9%
Net Change in Cash	73	-177↓341.5%	-1↑99.4%	-120↓11574.5%	-53↑55.7%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance