| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Revenue | 704 | 1 | 616 |
| Gross Profit | 704 | 1 | 616 |
| Operating Income | 696 | -6 | 609 |
| Net Income | 693 | -12 | 609 |
| EBITDA | -701 | -1 | -7 |
| EPS Diluted | 15.29 | -0.29 | 14.93 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Cash & Equivalents | 7 | 23 | 12 |
| Total Current Assets | 8 | 24 | 17 |
| Total Assets | 2,889 | 2,819 | 3,380 |
| Total Current Liabilities | 5 | 1 | 2 |
| Total Liabilities | 5 | 1 | 2 |
| Total Equity | 2,884 | 2,817 | 3,379 |
| Total Debt | 0 | 0 | 0 |
| Net Debt | -7 | -23 | -12 |
| Metric | Dec 21 | Dec 22 | Dec 23 |
|---|---|---|---|
| Operating Cash Flow | -8 | -10 | -6 |
| Capital Expenditure | 0 | 0 | 0 |
| Free Cash Flow | -8 | -10 | -6 |
| Stock-Based Comp | 1 | 0 | 1 |
| Net Change in Cash | 6 | 16 | -11 |