| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 352,145 | 340,292 | 372,146 |
| Gross Profit | 436 | 385 | 316 |
| Operating Income | 27,356 | 26,600 | 19,853 |
| Net Income | 17,188 | 17,671 | 15,187 |
| EBITDA | 29,437 | 29,011 | 21,954 |
| EPS Diluted | 89.78 | 98.84 | 94.02 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 1,159 | 532 | 559 |
| Total Current Assets | 274,206 | 228,070 | 245,379 |
| Total Assets | 3,071 | 2,426 | 2,394 |
| Total Current Liabilities | 173,761 | 140,388 | 164,217 |
| Total Liabilities | 1,744 | 1,262 | 1,330 |
| Total Equity | 145,917 | 140,919 | 140,484 |
| Total Debt | 25,274 | 24,715 | 24,114 |
| Net Debt | -929 | -324 | -375 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 29,154 | -36,086 | 32,272 |
| Capital Expenditure | -27 | -21 | -23 |
| Free Cash Flow | 237 | -317 | 220 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 89 | -627 | 9,587 |