| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 559,429 | 578,269 | 643,984 |
| Gross Profit | 295,554 | 300,011 | 297,333 |
| Operating Income | 66,141 | 72,182 | 86,615 |
| Net Income | 54,614 | 87,537 | 91,345 |
| EBITDA | 83,949 | 92,204 | 86,640 |
| EPS Diluted | 1185.87 | 1923.58 | 2032.98 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 324,530 | 338,249 | 389,366 |
| Total Current Assets | 578,588 | 628,385 | 727,839 |
| Total Assets | 1,256,844 | 1,450,453 | 1,691,949 |
| Total Current Liabilities | 374,711 | 356,413 | 418,422 |
| Total Liabilities | 827,814 | 952,362 | 1,093,638 |
| Total Equity | 393,444 | 467,392 | 571,009 |
| Total Debt | 514,131 | 612,620 | 721,775 |
| Net Debt | 189,601 | 274,371 | 332,409 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 58,121 | 51,028 | 54,804 |
| Capital Expenditure | -15,319 | -17,990 | -18,347 |
| Free Cash Flow | 42,802 | 33,038 | 36,457 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 52,343 | 13,719 | 51,117 |