HTGC
8/22/26

HERCULES CAPITAL (HTGC)

Saturday
7:54 PM
Thesis: Hercules Capital: the story is balanced — Net investment income (NII) per share and dividend coverage ratio - ability to sustain or grow quarterly distributions

Revenue Outlook

MetricFY2025FY2026EFY2027E
Revenue$547M$582M$623M
Rev. Growth+27.0%+6.4%+7.1%
EPS$1.90$1.93$1.95
EPS Growth+18.0%+1.7%+0.9%
P/E (fwd)9.0×8.9×8.8×
Analysts see FY2027 revenue reaching $623M +7.1% growth in a single year.

What Moves the Stock

  1. 1Net investment income (NII) per share and dividend coverage ratio - ability to sustain or grow quarterly distributions
  2. 2Portfolio credit quality metrics - non-accrual rates, realized losses, and migration of portfolio companies to later funding rounds or exits
  3. 3New loan origination volumes and deployment rates - ability to put capital to work at attractive yields
  4. 4Warrant monetization events - IPOs or M&A exits of portfolio companies generating realized gains
  5. 5Changes in base interest rates (SOFR/Prime) affecting floating-rate loan yields and cost of debt capital
  6. 6Interest income on senior secured debt facilities (estimated 75-80% of total revenue)
  7. 7Fee income from origination, commitment, and facility fees (estimated 10-15% of total revenue)
  8. 8Warrant and equity investment gains from portfolio company exits (estimated 5-10% of total revenue, highly variable)
FY2025 Snapshot
Revenue
$547M
NI Growth
+29.2%
EPS
$1.90

HTGC Chart

12.713.915.116.217.417.13HTGC Daily17.13Apr '26May '26Jul '26Aug '26

My Notes

  • dividend - BDC structure mandates high dividend payout ratios (90%+ of taxable income)…
  • Dual impact - Rising rates are initially positive for net interest income as the majority of the loan portfolio is floating-rate (typically…
  • Watch on earnings: NVCA Venture Capital Fundraising Index and quarterly deployment statistics (leading indicator of loan demand), High yield credit spreads (BAMLH0A0HYM2) as proxy for risk appetite and credit conditions, Technology IPO and M&A exit activity (drives warrant monetization and portfolio company refinancing ability).

One Sentence Summary:

Hercules Capital: the story is balanced — net investment income (nii) per share and dividend coverage ratio - ability to sustain or grow quarterly distributions.

Auto-composed from Stock Alarm intelligence, financial statements, and analyst estimates. Not investment advice.

Data is provided for informational purposes only and does not constitute investment advice. Past performance is not indicative of future results.