| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 2 | 1 | 2 |
| Gross Profit | 2 | 1 | 2 |
| Operating Income | -6 | -6 | -14 |
| Net Income | -12 | -16 | -12 |
| EBITDA | -14 | -17 | -12 |
| EPS Diluted | -0.08 | -0.10 | -0.07 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 25 | 18 | 9 |
| Total Current Assets | 26 | 27 | 12 |
| Total Assets | 26 | 27 | 13 |
| Total Current Liabilities | 11 | 12 | 6 |
| Total Liabilities | 13 | 15 | 9 |
| Total Equity | 13 | 12 | 4 |
| Total Debt | 3 | 4 | 0 |
| Net Debt | -22 | -14 | -9 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 5 | -5 | -1 |
| Capital Expenditure | -7 | -16 | -4 |
| Free Cash Flow | -1 | -21 | -6 |
| Stock-Based Comp | 3 | 0 | 1 |
| Net Change in Cash | 7 | -7 | -9 |