| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 9,187 | 8,880 | 10,212 |
| Gross Profit | 3,230 | 3,865 | 4,906 |
| Operating Income | -300 | 657 | 1,499 |
| Net Income | -427 | 347 | 832 |
| EBITDA | -33 | 703 | 1,684 |
| EPS Diluted | -0.85 | 0.65 | 1.60 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 326 | 350 | 1,353 |
| Total Current Assets | 4,680 | 4,930 | 4,930 |
| Total Assets | 33,449 | 34,083 | 35,027 |
| Total Current Liabilities | 1,534 | 2,324 | 2,324 |
| Total Liabilities | 26,893 | 27,583 | 27,978 |
| Total Equity | 6,246 | 6,163 | 6,650 |
| Total Debt | 2,572 | 2,548 | 2,636 |
| Net Debt | 2,246 | 2,198 | 1,283 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 1,610 | 900 | 452 |
| Capital Expenditure | -2,409 | -1,426 | 0 |
| Free Cash Flow | -799 | -526 | 452 |
| Stock-Based Comp | 13 | 15 | 9 |
| Net Change in Cash | -293 | -1,091 | 415 |