| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 1,112,906 | 1,172,904 | 1,352,940 |
| Gross Profit | 166,638 | 194,974 | 268,404 |
| Operating Income | 27,961 | 81,497 | 81,985 |
| Net Income | 13,093 | 66,065 | 44,545 |
| EBITDA | 81,833 | 99,639 | 146,976 |
| EPS Diluted | 12.59 | 62.82 | 42.06 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 120,766 | 145,489 | 124,749 |
| Total Current Assets | 946,660 | 1,023,992 | 1,085,744 |
| Total Assets | 1,832,891 | 1,879,673 | 1,941,964 |
| Total Current Liabilities | 764,788 | 773,675 | 831,601 |
| Total Liabilities | 1,505,164 | 1,472,634 | 1,485,713 |
| Total Equity | 300,769 | 382,134 | 431,245 |
| Total Debt | 605,935 | 505,553 | 519,488 |
| Net Debt | 485,169 | 360,064 | 394,739 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 36,380 | 114,155 | 54,116 |
| Capital Expenditure | -57,458 | -45,574 | -62,577 |
| Free Cash Flow | -21,078 | 68,581 | -8,461 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -24,972 | 24,723 | -20,740 |