Inspire Medical Systems, Inc.INSPNYSE

Revenue (LTM)

$912M

+13.6% YoY

Net Income (LTM)

$145M

+171.8% YoY

Free Cash Flow

$78M

Revenue CAGR (5Y)

+51.2%

—Marginsstable

FCF$0.1B

Profitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	233	408↑74.7%	625↑53.2%	803↑28.5%	912↑13.6%
Gross Profit	200	342↑70.8%	528↑54.6%	680↑28.7%	779↑14.6%
Operating Income	-40	-48↓19.4%	-40↑15.4%	36↑189.6%	51↑41.2%
Net Income	-42	-45↓6.8%	-21↑52.9%	54↑353.0%	145↑171.8%
EBITDA	-39	-41↓5.5%	-17↑58.1%	65↑481.2%	65↓0.2%
EPS Diluted	-1.54	-1.60↓3.9%	-0.72↑55.0%	1.75↑343.1%	4.89↑179.4%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	214	442↑105.9%	186↓58.0%	150↓19.1%	105↓30.2%
Total Current Assets	269	530↑97.4%	594↑12.0%	631↑6.2%	584↓7.5%
Total Assets	295	565↑91.4%	677↑19.8%	808↑19.4%	907↑12.2%
Total Current Liabilities	41	61↑48.1%	78↑27.7%	89↑13.3%	96↑8.5%
Total Liabilities	66	69↑4.3%	104↑51.4%	119↑13.8%	126↑6.3%
Total Equity	229	496↑116.6%	573↑15.4%	690↑20.5%	781↑13.3%
Total Debt	34	16↓51.9%	25↑51.4%	32↑28.0%	32↑1.1%
Net Debt	-180	-425↓135.7%	-161↑62.2%	-118↑26.3%	-73↑38.6%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	-20	12↑157.5%	25↑113.1%	130↑428.3%	117↓10.2%
Capital Expenditure	-5	-9↓94.9%	-24↓159.8%	-39↓65.6%	-38↑1.6%
Free Cash Flow	-25	2↑110.0%	1↓58.6%	91↑8798.7%	78↓13.9%
Stock-Based Comp	0	0	82	116↑40.7%	0
Net Change in Cash	24	227↑848.4%	-256↓212.7%	-35↑86.2%	-45↓28.1%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance