| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Revenue | 11,252 | 15,579 | 11,584 |
| Gross Profit | 2,290 | 3,846 | 2,245 |
| Operating Income | 1,212 | 2,153 | 1,541 |
| Net Income | 1,394 | 1,725 | 1,114 |
| EBITDA | 2,248 | 2,860 | 2,019 |
| EPS Diluted | 0.22 | 0.28 | 0.18 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Cash & Equivalents | 586 | 1,219 | 1,024 |
| Total Current Assets | 5,338 | 6,679 | 4,926 |
| Total Assets | 17,656 | 19,168 | 17,582 |
| Total Current Liabilities | 5,038 | 3,752 | 1,676 |
| Total Liabilities | 7,341 | 7,883 | 5,911 |
| Total Equity | 10,005 | 10,944 | 11,331 |
| Total Debt | 4,964 | 5,048 | 3,820 |
| Net Debt | 4,378 | 3,828 | 2,797 |
| Metric | Jun 21 | Jun 22 | Jun 23 |
|---|---|---|---|
| Operating Cash Flow | 672 | 1,800 | 2,073 |
| Capital Expenditure | -405 | -441 | -615 |
| Free Cash Flow | 267 | 1,359 | 1,458 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | -288 | 528 | -318 |