| Metric | Dec 20 | Dec 21 | Dec 22 | Dec 23 | Dec 24 |
|---|---|---|---|---|---|
| Revenue | 76 | 71↓5.9% | 77↑7.4% | 91↑18.6% | 102↑12.1% |
| Gross Profit | 60 | 64↑6.8% | 71↑9.9% | 68↓3.3% | 66↓4.0% |
| Operating Income | 12 | 23↑96.7% | 27↑15.0% | 22↓18.7% | 16↓24.9% |
| Net Income | 11 | 19↑79.1% | 22↑14.0% | 18↓18.3% | 14↓23.5% |
| EBITDA | 15 | 26↑74.7% | 29↑10.0% | 24↓17.7% | 18↓22.4% |
| EPS Diluted | 1.34 | 2.45↑82.8% | 2.91↑18.8% | 2.40↓17.5% | 1.86↓22.5% |