| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 1,908,150 | 2,514,291 | 3,195,537 |
| Gross Profit | 303,039 | 458,187 | 595,190 |
| Operating Income | 95,732 | 187,197 | 253,546 |
| Net Income | 42,708 | 126,193 | 151,743 |
| EBITDA | 180,295 | 289,867 | 365,022 |
| EPS Diluted | 57.91 | 162.87 | 195.75 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 404,754 | 356,018 | 383,587 |
| Total Current Assets | 1,183,346 | 1,490,745 | 1,702,258 |
| Total Assets | 2,244,970 | 2,856,139 | 3,046,777 |
| Total Current Liabilities | 623,965 | 898,195 | 968,832 |
| Total Liabilities | 1,039,959 | 1,461,716 | 1,536,547 |
| Total Equity | 1,021,781 | 1,194,099 | 1,308,505 |
| Total Debt | 316,559 | 530,478 | 513,143 |
| Net Debt | -88,195 | 174,460 | 129,556 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 222,918 | 172,056 | 227,085 |
| Capital Expenditure | -97,891 | -100,325 | -107,319 |
| Free Cash Flow | 125,027 | 71,731 | 119,766 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 82,696 | -44,957 | 22,683 |