JBT Marel CorporationJBTNYSE

Revenue (LTM)

$3.8B

+121.3% YoY

Net Income (LTM)

$-51M

-159.1% YoY

Free Cash Flow

$238M

Revenue CAGR (5Y)

+17.1%

Marginsimproving

FCF$0.2B

Now unprofitable

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Revenue	1,868	2,166↑15.9%	1,664↓23.2%	1,716↑3.1%	3,798↑121.3%
Gross Profit	567	617↑8.9%	586↓5.1%	627↑7.0%	1,335↑113.0%
Operating Income	160	168↑5.2%	165↓2.2%	118↓28.1%	189↑60.0%
Net Income	119	137↑15.4%	583↑324.0%	85↓85.3%	-51↓159.1%
EBITDA	243	209↓14.2%	269↑28.9%	204↓24.0%	307↑50.4%
EPS Diluted	3.69	4.28↑16.0%	18.15↑324.1%	2.66↓85.3%	-0.96↓136.1%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Cash & Equivalents	79	73↓7.2%	483↑561.1%	1,228↑154.2%	168↓86.3%
Total Current Assets	719	870↑21.0%	1,100↑26.5%	1,863↑69.4%	1,583↓15.0%
Total Assets	2,141	2,584↑20.7%	2,710↑4.9%	3,414↑26.0%	8,197↑140.1%
Total Current Liabilities	550	621↑13.0%	484↓22.0%	536↑10.5%	1,623↑203.1%
Total Liabilities	1,391	1,721↑23.8%	1,222↓29.0%	1,870↑53.1%	3,733↑99.7%
Total Equity	751	863↑15.0%	1,489↑72.6%	1,544↑3.7%	4,464↑189.1%
Total Debt	710	978↑37.8%	646↓33.9%	1,252↑93.7%	412↓67.1%
Net Debt	631	905↑43.4%	163↓82.0%	24↓85.5%	244↑929.5%

Metric	Dec 21	Dec 22	Dec 23	Dec 24	Dec 25
Operating Cash Flow	226	142↓37.0%	40↓72.2%	233↑487.4%	342↑46.9%
Capital Expenditure	-54	-88↓61.9%	-55↑37.1%	-38↑31.2%	-104↓173.4%
Free Cash Flow	172	55↓68.1%	19↓65.1%	195↑919.4%	238↑22.3%
Stock-Based Comp	6	9↑61.8%	11↑28.1%	15↑28.9%	23↑57.8%
Net Change in Cash	31	-6↓118.2%	412↑7321.1%	745↑81.0%	-1,042↓239.8%

Values in millions except EPS · Ratios shown as percentages · Click any metric to drill down

Explore More

Filter and sort all 500 stocks

Today's biggest gainers and losers

Visual sector performance