| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 110,439 | 138,408 | 162,689 |
| Gross Profit | 42,893 | 55,365 | 72,702 |
| Operating Income | 5,224 | 14,144 | 24,155 |
| Net Income | 3,745 | 12,278 | 17,830 |
| EBITDA | 9,441 | 18,479 | 29,078 |
| EPS Diluted | 77.51 | 246.76 | 349.32 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 15,376 | 44,226 | 34,254 |
| Total Current Assets | 108,614 | 149,461 | 159,061 |
| Total Assets | 146,388 | 189,562 | 199,280 |
| Total Current Liabilities | 67,212 | 81,769 | 80,907 |
| Total Liabilities | 95,390 | 103,659 | 97,388 |
| Total Equity | 50,998 | 85,903 | 101,892 |
| Total Debt | 33,345 | 17,109 | 12,476 |
| Net Debt | 17,969 | -27,117 | -21,778 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 3,358 | 22,603 | 3,351 |
| Capital Expenditure | -7,029 | -1,515 | -6,389 |
| Free Cash Flow | -3,671 | 21,088 | -3,038 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 449 | 27,869 | -10,346 |