| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Revenue | 433,970 | 428,401 | 606,890 |
| Gross Profit | 419 | 390 | 502 |
| Operating Income | 22,880 | 20,688 | 36,699 |
| Net Income | 5,141 | -35,551 | 30,665 |
| EBITDA | 29,313 | 27,891 | 44,539 |
| EPS Diluted | 20.37 | -140.77 | 122.27 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Cash & Equivalents | 268,281 | 288,159 | 2,505 |
| Total Current Assets | 548,359 | 533,343 | 539,493 |
| Total Assets | 6,358 | 5,748 | 5,397 |
| Total Current Liabilities | 197,055 | 253,836 | 272,206 |
| Total Liabilities | 2,578 | 2,563 | 2,401 |
| Total Equity | 417,121 | 387,144 | 397,343 |
| Total Debt | 67,371 | 72,323 | 36,771 |
| Net Debt | -200,910 | -215,836 | -2,206 |
| Metric | Mar 21 | Mar 22 | Mar 23 |
|---|---|---|---|
| Operating Cash Flow | 12,467 | 19,311 | 110,769 |
| Capital Expenditure | -92 | -81 | -91 |
| Free Cash Flow | 20 | 78 | 742 |
| Stock-Based Comp | 0 | 0 | 0 |
| Net Change in Cash | 2 | 19,728 | 44,746 |